The Aspen Plan, Horizon Uptown: The Mountain CollectionAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at The Aspen Plan, Horizon Uptown: The Mountain Collection, Aurora, CO, 80018 generates $3,410/mo in rent and, after a $2,604/mo payment, leaves $309/mo in cash flow. Total monthly income is $3,410/mo, and annual cash flow is $3,714/yr on $175,025 invested. Return on cash invested sits at 22.18% in year one, and rental yield is 7.69% on a $531,990 entry. Equity gained on principal adds $3,433/yr, while 5% annual appreciation builds toward $146,979 over five years. Five-year ROI reaches 114.53% and total cumulative return in cash sums $200,455. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,410/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
