714 E Gudgell AveIndependenceMO64055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 714 E Gudgell Ave, Independence, MO, 64055 generates $981/mo in rent and, after a $627/mo payment, leaves $184/mo in cash flow. Total monthly income is $981/mo, and annual cash flow is $2,212/yr on $42,432 invested. Return on cash invested sits at 25.12% in year one, and rental yield is 9.2% on a $128,000 entry. Equity gained on principal adds $826/yr, while 5% annual appreciation builds toward $35,364 over five years. Five-year ROI reaches 130.94% and total cumulative return in cash sums $55,559. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $981/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64055, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,181 (100%) |
| Owner Occupied HU | 10,769 (62.7%) |
| Renter Occupied HU | 5,295 (30.8%) |
| Vacant Housing Units | 1,117 ( 6.5%) |
| Median Home Value | $206,236 |
| Average Home Value | $233,102 |
Housing Distribution
Address Breakdown
Residential
16,269
Single Family
14,161
Multi-Family
2,108
Businesses
1,378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen W Smith • RE/MAX Revolution
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2582414