Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 713 Remington Dr, Cleburne, TX, 76033 offers a 11.99% rental yield on a $245,000 purchase with $2,447/mo rent. Total monthly income registers $2,447/mo, and a $1,199/mo payment leaves $705/mo available for distribution. Annual cash flow reaches $8,459/yr on $81,218 to close, and return on cash invested stands at 30.32% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 159.9% and total cumulative return in cash at $129,864. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,447/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Price change | $245,000 |
| 2024-11-07 | Price change | $255,000 |
| 2024-10-17 | Price change | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $228,790 | 10.00% |
| 2023-12-27 | $3267.67 | -27.18% | $207,991 | 0.03% |
| 2022-12-27 | $4487.09 | 1.64% | $207,935 | 10.00% |
Listed by: Theresa Fernandez • Century 21 Alliance Properties
Mls Name: NTREIS
Mls ID: #20724871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
