Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 713 Marion Rd, Venus, TX, 76084 priced at $445,000 converts $4,016/mo rent into $852/mo cash flow after a $2,178/mo obligation. Total monthly income equals $4,016/mo, and annual cash flow totals $10,219/yr on $147,518 invested. Return on cash invested prints 26.84% in year one, and rental yield reads 10.83% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 141.21% and total cumulative return in cash sums $208,304. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,016/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 2007
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $445,000 |
| 2024-07-17 | Price change | $449,000 |
| 2024-06-22 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5759.51 | -1.46% | $426,178 | 11.02% |
| 2022-08-14 | $5844.88 | N/A | $383,867 | 24.45% |
| 2021-08-14 | N/A | N/A | $308,460 | 8.63% |
Listed by: Jordan Borders • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20653775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
