Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grandview at 108 S 4th St, Grandview, TX, 76050 offers $3,995/mo rent that, after a $1,224/mo payment, leaves $2,217/mo cash flow. Total monthly income is $3,995/mo, and annual cash flow is $26,602/yr on $82,875 cash. Return on cash invested measures 52.01% in year one, and rental yield stands at 19.18% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 276.18% and total cumulative return in cash reaches $228,886. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,995/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $1277.77 | -39.17% | $180,445 | 10.00% |
| 2022-09-02 | $2100.66 | 0.49% | $164,041 | 10.00% |
| 2021-09-02 | $2090.47 | 0.65% | $149,128 | 10.00% |
Listed by: Mary Eubanks • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20717665
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
