Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 552 Quail Meadows Dr, Cleburne, TX, 76031 priced at $262,990 pairs $4,044/mo rent with $2,134/mo cash flow after a $1,287/mo payment. Total monthly income equals $4,044/mo, and annual cash flow comes to $25,608/yr on $87,181 invested. Return on cash invested is 49.28% in year one, and rental yield stands at 18.45% on a $262,990 basis. Equity gained on principal adds $1,697/yr, and 5% annual appreciation accumulates to $72,659 by year five. Five-year ROI measures 261.84% and total cumulative return in cash reaches $228,272. For financing, Ziffy Mortgage’s DSCR program evaluates $4,044/mo property income against a $1,287/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
5,662 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-06-24 | Price change | $262,990 |
| 2024-06-12 | Price change | $252,990 |
| 2024-05-28 | Price change | $262,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20603143
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
