Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 318 Hcr #4247, Hillsboro, TX, 76645 listed at $750,000 pairs $3,978/mo rent with a $3,671/mo payment. Total monthly income runs $3,978/mo. Return on cash invested measures 13.47% in year one, and rental yield registers 6.36% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 69.49% and total cumulative return in cash totals $171,462. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,978/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
11.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Price change | $750,000 |
| 2025-04-22 | Price change | $748,000 |
| 2025-01-01 | Price change | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $2494.16 | 8.07% | $641,633 | 15.26% |
| 2023-08-02 | $2308.00 | 2.41% | $556,668 | 17.59% |
| 2022-08-02 | $2253.74 | 2.24% | $473,389 | 11.15% |
Listed by: Meaghan Martinez • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #21020366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
