Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maypearl at 410 Commerce St, Maypearl, TX, 76064 with 5% annual appreciation on a $409,999 basis while $2,942/mo rent supports operations. Total monthly income totals $2,942/mo and a $2,007/mo payment preserves $26/mo for cash returns. Annual cash flow comes to $314/yr on $135,915 deployed, and return on cash invested reaches 20.14% in year one. Equity gained on principal adds $2,646/yr, and five-year appreciation sums $113,275 alongside rental yield of 8.61%. Five-year ROI measures 105.32% and total cumulative return in cash totals $143,147.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,942/mo property income versus a $2,007/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1912
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76064, Maypearl, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 702 (100%) |
| Owner Occupied HU | 553 (78.8%) |
| Renter Occupied HU | 128 (18.2%) |
| Vacant Housing Units | 21 ( 3.0%) |
| Median Home Value | $450,342 |
| Average Home Value | $489,259 |
Residential
413
Single Family
413
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $409,999 |
| 2018-09-28 | Sold | N/A |
| 2018-08-25 | Pending sale | $279,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $5476.47 | 12.31% | $356,974 | 10.00% |
| 2023-06-25 | $4876.33 | -9.31% | $324,522 | 10.00% |
| 2022-06-25 | $5376.96 | N/A | $295,020 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
