Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 713 Brandywine St SE APT 301, Washington, DC, 20032 uses $33,150 cash to close to unlock $2,594/yr annual cash flow and $216/mo monthly cash flow. Total monthly income runs $801/mo, and a $489/mo payment keeps the spread at $216/mo. Purchase price stands at $100,000, and rental yield measures 9.61% with $801/mo rent. Return on cash invested shows 27.73% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 144.48% and total cumulative return in cash records $47,896. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $801/mo property income covering a $489/mo payment rather than investor’s personal income.
Condo
Built in 1953
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20032, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,337 (100%) |
| Owner Occupied HU | 3,531 (20.4%) |
| Renter Occupied HU | 11,934 (68.8%) |
| Vacant Housing Units | 1,872 (10.8%) |
| Median Home Value | $384,817 |
| Average Home Value | $494,903 |
Residential
16,634
Single Family
9,520
Multi-Family
7,114
Businesses
442
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Phil Cefaratti • Potomac River, Realtors
Mls Name: Bright MLS
Mls ID: #DCDC2211672
