71272 Road 430Beaver CityNE68926
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow71272 Road 430, Beaver City, NE, 68926 in Beaver City is a top-tier cash-flow asset. At $327,990 it produces $2,984/mo in rent and $770/mo in net monthly income, a 10.92% gross rental yield. The DSCR of 2.02 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $9,234. Five-year appreciation adds $90,618, driving a total cumulative return of $174,675.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $770 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,984 |
| Total Monthly Debt Service | $2,084 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68926, Beaver City, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 238 (62.0%) |
| Renter Occupied HU | 68 (17.7%) |
| Vacant Housing Units | 78 (20.3%) |
| Median Home Value | $75,455 |
| Average Home Value | $187,700 |
Housing Distribution
Address Breakdown
Residential
192
Single Family
168
Multi-Family
24
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68926, Beaver City, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 238 (62.0%) |
| Renter Occupied HU | 68 (17.7%) |
| Vacant Housing Units | 78 (20.3%) |
| Median Home Value | $75,455 |
| Average Home Value | $187,700 |
Housing Distribution
Address Breakdown
Residential
192
Single Family
168
Multi-Family
24
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A