Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 7124 Leighton Rd, Columbus, GA, 31904 listed at $478,000 pairs $2,801/mo rent with a $2,340/mo payment. Total monthly income runs $2,801/mo. Return on cash invested measures 18.26% in year one, and rental yield registers 7.03% at a $478,000 basis. Equity gained on principal adds $3,084/yr, and annual property appreciation at 5% supports $132,063 by year five. Five-year ROI tracks 94.19% and total cumulative return in cash totals $149,245. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,801/mo property income relative to a $2,340/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Sold | $478,000 |
| 2025-07-17 | Pending sale | $489,900 |
| 2025-07-07 | Price change | $489,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $5276.21 | 14.32% | $188,040 | N/A |
| 2023-10-15 | $4615.19 | -16.13% | $188,040 | 27.05% |
| 2022-10-15 | $5502.97 | 105.24% | $148,000 | -16.54% |
Listed by: Morgan Amos • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #220936
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
