7122 Brushwood BndLithoniaGA30058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithonia at 7122 Brushwood Bnd, Lithonia, GA, 30058 priced at $416,810 converts $3,208/mo rent into $671/mo cash flow after a $2,040/mo obligation. Total monthly income equals $3,208/mo, and annual cash flow totals $8,056/yr on $138,173 invested. Return on cash invested prints 25.74% in year one, and rental yield reads 9.24% against a $416,810 entry. Equity gained on principal adds $2,690/yr, while 5% annual appreciation compiles into $115,157 by year five. Five-year ROI reaches 133.98% and total cumulative return in cash sums $185,125. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,208/mo property income covering a $2,040/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30058, Lithonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,209 (100%) |
| Owner Occupied HU | 13,725 (56.7%) |
| Renter Occupied HU | 9,216 (38.1%) |
| Vacant Housing Units | 1,268 ( 5.2%) |
| Median Home Value | $278,543 |
| Average Home Value | $331,519 |
Housing Distribution
Address Breakdown
Residential
22,606
Single Family
19,921
Multi-Family
2,685
Businesses
1,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
