Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7122 Breen Dr, Houston, TX, 77086 listed at $750,000 pairs $1,573/mo rent with a $3,671/mo payment. Total monthly income runs $1,573/mo. Return on cash invested measures 1.77% in year one, and rental yield registers 2.52% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 6.77% and total cumulative return in cash totals $16,710. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,573/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77086, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,341 (100%) |
| Owner Occupied HU | 4,616 (49.4%) |
| Renter Occupied HU | 4,238 (45.4%) |
| Vacant Housing Units | 487 ( 5.2%) |
| Median Home Value | $214,389 |
| Average Home Value | $254,623 |
Residential
8,631
Single Family
6,758
Multi-Family
1,873
Businesses
1,019
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Osiel Barbosa Rodriguez • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls ID: #74049468
