7121 Pine RdEast DubuqueIL61025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dubuque at 7121 Pine Rd, East Dubuque, IL, 61025 earns $450/mo cash flow from $2,753/mo rent with a $1,625/mo payment. Total monthly income totals $2,753/mo, and annual cash flow totals $5,402/yr on $110,058 capital. ROI tracks 24.82% on current figures, and rental yield reads 9.95% at a $332,000 purchase. Equity gained on principal adds $2,142/yr, and 5% annual appreciation supports $91,725 over five years. Five-year ROI reaches 130.17% and total cumulative return in cash sums $143,259. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,753/mo property income instead of your personal income.
Single Family
Built in 1977
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61025, East Dubuque, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,170 (100%) |
| Owner Occupied HU | 1,644 (75.8%) |
| Renter Occupied HU | 313 (14.4%) |
| Vacant Housing Units | 213 ( 9.8%) |
| Median Home Value | $239,955 |
| Average Home Value | $251,852 |
Housing Distribution
Address Breakdown
Residential
1,975
Single Family
1,914
Multi-Family
61
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RYAN ANGLESE • Ruhl & Ruhl Realtors
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202504124
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.