Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 7121 County Road 319, Alvarado, TX, 76009 listed at $110,000 pairs $1,502/mo rent with a $538/mo payment to leave $720/mo cash flow. Total monthly income runs $1,502/mo, and annual cash flow reaches $8,642/yr on $36,465 cash to close. Return on cash invested measures 43.61% in year one, and rental yield registers 16.39% at a $110,000 basis. Equity gained on principal adds $710/yr, and annual property appreciation at 5% supports $30,391 by year five. Five-year ROI tracks 231.28% and total cumulative return in cash totals $84,336. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,502/mo property income relative to a $538/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1987
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $110,000 |
| 2024-09-16 | Listing removed | $110,000 |
| 2024-09-10 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $42,332 | 20.00% |
| 2023-10-15 | $83.81 | -39.36% | $35,277 | 2.36% |
| 2022-10-15 | $138.22 | -15.57% | $34,465 | 10.00% |
Listed by: Diana Flores • EC Legacy Realty
Mls Name: NTREIS
Mls ID: #20724162
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
