Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,791/mo, and a $1,356/mo payment. Purchase price stands at $277,100, and rental yield measures 7.76% with $1,791/mo rent. Return on cash invested shows 13.63% in year one, and 5% annual appreciation builds toward $76,558 over five years. Five-year ROI reaches 71.78% and total cumulative return in cash records $65,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,791/mo property income covering a $1,356/mo payment rather than investor’s personal income.
Condo
Built in 1984
914 sqft lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listing removed | $299,900 |
| 2025-08-03 | Listing removed | $1,800 |
| 2025-08-03 | Contingent | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $5833.65 | 4.44% | $294,359 | -4.66% |
| 2023-10-08 | $5585.74 | -12.15% | $308,733 | -4.11% |
| 2022-10-08 | $6358.56 | N/A | $321,965 | 17.06% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
