Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 712 E Jefferson St, Waxahachie, TX, 75165 priced at $179,999 pairs $1,621/mo rent with $335/mo cash flow after a $881/mo payment. Total monthly income equals $1,621/mo, and annual cash flow comes to $4,015/yr on $59,670 invested. Return on cash invested is 26.64% in year one, and rental yield stands at 10.81% on a $179,999 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,730 by year five. Five-year ROI measures 140.2% and total cumulative return in cash reaches $83,656. For financing, Ziffy Mortgage’s DSCR program evaluates $1,621/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $179,999 |
| 2024-12-03 | Listing removed | N/A |
| 2024-09-04 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $3066.06 | 1.87% | $149,412 | 1.91% |
| 2023-04-12 | $3009.77 | 22.06% | $146,608 | 33.93% |
| 2022-04-12 | $2465.85 | N/A | $109,463 | 43.65% |
Listed by: Ashley Golladay • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20889271
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
