Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ennis at 403 S Old Walnut, Ennis, TX, 75119 at $175,000 posts ROI 22.79% with $139/mo cash flow from $1,384/mo rent. Total monthly income equals $1,384/mo, and annual cash flow records $1,669/yr on $58,013 to close. Return on cash invested measures 22.79% and rental yield reads 9.49% at the current $175,000. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 by year five. Five-year ROI prints 119.55% and total cumulative return in cash totals $69,355.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,384/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1960
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $91,799 | 10.00% |
| 2023-02-13 | $159.25 | 1.18% | $83,454 | 10.00% |
| 2022-02-13 | $157.40 | N/A | $75,867 | 10.00% |
Listed by: Amber Gonzales • RE/MAX Four Corners
Mls Name: NTREIS
Mls ID: #20829372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
