7118 Menaul CtSan JoseCA95139
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 7118 Menaul Ct, San Jose, CA, 95139 in San Jose is a conservative rental investment at $980,000. Rental yield 7.83%. A 1.45 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $270,756; $9,026/yr in principal paydown supplements. Total projected return: $355,634.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.0% |
| Monthly Cash Flow | $(290) | $500 |
City averages based on San Jose market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,396 |
| Total Monthly Debt Service | $6,296 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1979
1,306 sqft lot
$N/A/sqft
$335 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95139, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,283 (100%) |
| Owner Occupied HU | 1,762 (77.2%) |
| Renter Occupied HU | 484 (21.2%) |
| Vacant Housing Units | 37 ( 1.6%) |
| Median Home Value | $1,192,475 |
| Average Home Value | $1,290,261 |
Housing Distribution
Address Breakdown
Residential
2,220
Single Family
2,136
Multi-Family
84
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1979
1,306 sqft lot
$N/A/sqft
$335 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95139, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,283 (100%) |
| Owner Occupied HU | 1,762 (77.2%) |
| Renter Occupied HU | 484 (21.2%) |
| Vacant Housing Units | 37 ( 1.6%) |
| Median Home Value | $1,192,475 |
| Average Home Value | $1,290,261 |
Housing Distribution
Address Breakdown
Residential
2,220
Single Family
2,136
Multi-Family
84
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices