7118 Horton RdDublinVA24084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dublin at 7118 Horton Rd, Dublin, VA, 24084 generates $2,869/mo in rent and, after a $1,933/mo payment, leaves $508/mo in cash flow. Total monthly income is $2,869/mo, and annual cash flow is $6,097/yr on $130,943 invested. Return on cash invested sits at 24.57% in year one, and rental yield is 8.72% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 127.55% and total cumulative return in cash sums $167,022. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,869/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24084, Dublin, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,207 (100%) |
| Owner Occupied HU | 3,395 (65.2%) |
| Renter Occupied HU | 1,139 (21.9%) |
| Vacant Housing Units | 673 (12.9%) |
| Median Home Value | $252,265 |
| Average Home Value | $366,212 |
Housing Distribution
Address Breakdown
Residential
4,706
Single Family
4,562
Multi-Family
144
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ward Angle • Burnette Real Estate Sales & Management Inc.
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #422031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.