Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 7117 Vallecito Dr, Austin, TX, 78759 generates $3,460/mo in rent and, after a $2,359/mo payment, leaves $33/mo in cash flow. Total monthly income is $3,460/mo, and annual cash flow is $393/yr on $159,750 invested. Return on cash invested sits at 20.16% in year one, and rental yield is 8.62% on a $481,900 entry. Equity gained on principal adds $3,110/yr, while 5% annual appreciation builds toward $133,140 over five years. Five-year ROI reaches 105.36% and total cumulative return in cash sums $168,313. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,460/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
9,374 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78759, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,343 (100%) |
| Owner Occupied HU | 8,771 (41.1%) |
| Renter Occupied HU | 11,160 (52.3%) |
| Vacant Housing Units | 1,412 ( 6.6%) |
| Median Home Value | $710,900 |
| Average Home Value | $763,867 |
Residential
21,936
Single Family
10,480
Multi-Family
11,456
Businesses
2,160
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listing removed | $580,000 |
| 2025-07-14 | Listing removed | $580,000 |
| 2025-07-02 | Listed for sale | $580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2957.72 | 9.49% | $548,027 | 6.47% |
| 2023-10-08 | $2701.35 | -29.94% | $514,724 | 10.00% |
| 2022-10-08 | $3855.73 | N/A | $467,931 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
