7112 Zielsdorf DriveWebsterWI54893
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 7112 Zielsdorf Drive, Webster, WI, 54893 in Webster at $235,000 earns $1,711/mo in rent and nets $134/mo after the $1,057/mo payment, a 8.74% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $64,926 over five years. Ziffy Mortgage underwrites this on a 1.62 DSCR without U.S. credit history. With $2,164/yr in principal paydown, total projected return reaches $98,288.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $134 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,711 |
| Total Monthly Debt Service | $1,484 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2002
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54893, Webster, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,899 (100%) |
| Owner Occupied HU | 1,565 (40.1%) |
| Renter Occupied HU | 353 ( 9.1%) |
| Vacant Housing Units | 1,981 (50.8%) |
| Median Home Value | $313,529 |
| Average Home Value | $357,898 |
Housing Distribution
Address Breakdown
Residential
2,239
Single Family
2,200
Multi-Family
39
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2002
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54893, Webster, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,899 (100%) |
| Owner Occupied HU | 1,565 (40.1%) |
| Renter Occupied HU | 353 ( 9.1%) |
| Vacant Housing Units | 1,981 (50.8%) |
| Median Home Value | $313,529 |
| Average Home Value | $357,898 |
Housing Distribution
Address Breakdown
Residential
2,239
Single Family
2,200
Multi-Family
39
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
