Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Edna at 711 W Cedar St, Edna, TX, 77957 priced at $163,500 converts $1,110/mo rent into after a $800/mo obligation. Total monthly income equals $1,110/mo. Return on cash invested prints 18.75% in year one, and rental yield reads 8.15% against a $163,500 entry. Equity gained on principal adds $1,055/yr, while 5% annual appreciation compiles into $45,172 by year five. Five-year ROI reaches 97.87% and total cumulative return in cash sums $53,048. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,110/mo property income covering a $800/mo payment, not borrower’s personal income.
Single Family
Built in 2019
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77957, Edna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,290 (100%) |
| Owner Occupied HU | 2,400 (55.9%) |
| Renter Occupied HU | 1,166 (27.2%) |
| Vacant Housing Units | 724 (16.9%) |
| Median Home Value | $212,621 |
| Average Home Value | $269,105 |
Residential
3,213
Single Family
3,132
Multi-Family
81
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $163,500 |
| 2024-04-04 | Listing removed | N/A |
| 2024-04-03 | Listed for sale | $168,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $420.60 | 18.68% | $46,280 | 15.18% |
| 2022-10-15 | $354.40 | -24.23% | $40,180 | 9.99% |
| 2021-10-15 | $467.75 | -75.97% | $36,530 | -58.88% |
What's Special
Pull Down Stairs
Listed by: Shelley Srp • Twin Rivers Real Estate
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #539307
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
