711 Campbell WayHerndonVA20170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Herndon at 711 Campbell Way, Herndon, VA, 20170 with 5% annual appreciation on a $589,880 basis while $4,384/mo rent supports operations. Total monthly income totals $4,384/mo and a $2,887/mo payment preserves $499/mo for cash returns. Annual cash flow comes to $5,984/yr on $194,071 deployed, and return on cash invested reaches 23.14% in year one. Equity gained on principal adds $3,806/yr, and five-year appreciation sums $162,973 alongside rental yield of 8.92%. Five-year ROI measures 120.68% and total cumulative return in cash totals $234,206.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,384/mo property income versus a $2,887/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
0.31 Acres lot
$N/A/sqft
$55 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20170, Herndon, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,818 (100%) |
| Owner Occupied HU | 9,048 (65.5%) |
| Renter Occupied HU | 4,292 (31.1%) |
| Vacant Housing Units | 478 ( 3.5%) |
| Median Home Value | $710,258 |
| Average Home Value | $778,247 |
Housing Distribution
Address Breakdown
Residential
13,900
Single Family
11,146
Multi-Family
2,754
Businesses
1,291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices