711 Bentley Dr #TIMCG6BeltonMO64012
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 711 Bentley Dr #TIMCG6, Belton, MO, 64012 in Belton: $2,546/mo in rent, $449/mo in net income, 9.08% gross yield, 1.68 DSCR, all at $336,700. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $93,024 in appreciation and $3,101/yr in principal paydown projects total cumulative return of $156,679.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $449 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,546 |
| Total Monthly Debt Service | $1,963 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices