Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 711 Aqua Vista Dr, Granbury, TX, 76049 generates $2,394/mo in rent, after a $4,160/mo payment. Total monthly income is $2,394/mo. Return on cash invested sits at 4.4% in year one, and rental yield is 3.38% on a $849,900 entry. Equity gained on principal adds $5,484/yr, while 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 20.85% and total cumulative return in cash sums $58,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,394/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $849,900 |
| 2018-10-19 | Listing removed | $372,616 |
| 2018-08-24 | Pending sale | $372,616 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $2848.35 | -3.08% | $601,890 | -0.85% |
| 2023-05-21 | $2938.91 | -40.17% | $607,060 | 8.39% |
| 2022-05-21 | $4911.93 | -0.24% | $560,050 | 33.35% |
Listed by: Debbie Roberts • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20942780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
