7105 Sulphur Ct, China Spring, TX, 76633 | $2,594/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7105 Sulphur Ct, China Spring, TX, 76633 | $2,594/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3308 sft

1113 Milford Dr, Waco, TX, 76712

5 Bed
3 Bath
3615 sft

319 Winding Creek Ln, Mc Gregor, TX, 76657

3 Bed
4 Bath
3297 sft

735 Winding Trl, Crawford, TX, 76638

4 Bed
3 Bath
2043 sft

7213 Sulphur Ct, China Spring, TX, 76633

Nearby investment properties with comparable prices

4 Bed
2 Bath
1652 sft

113 Oak Meadow Trl, Mc Gregor, TX, 76657

Rental Income+ 1 more

2 Bed
1 Bath
958 sft

2670 Canaan Church Rd, Crawford, TX, 76638

4 Bed
2 Bath
1841 sft

101 Adaline Bnd, McGregor, TX, 76657

3 Bed
2 Bath
1841 sft

115 Adaline Bnd, McGregor, TX, 76657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in China Spring at 7105 Sulphur Ct, China Spring, TX, 76633 offers a 17.97% rental yield on a $330,100 purchase with $4,942/mo rent. Total monthly income registers $4,942/mo, and a $1,616/mo payment leaves $2,594/mo available for distribution. Annual cash flow reaches $31,131/yr on $109,428 to close, and return on cash invested stands at 48.36% in year one. Equity gained on principal adds $2,130/yr while 5% annual appreciation supports $91,201 over five years. Portfolio math shows five-year ROI at 256.63% and total cumulative return in cash at $280,830. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,942/mo property income against a $1,616/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details!This 4 bedroom, 3 bath home is exactly what you've been looking for. Featuring a secondary bedroom suite, it's the perfect home for a multi-generational family, those looking for a private space for guests, or added privacy for one of your children. With walk-in closets in every bedroom and dual walk-in closets in the primary, you won't run out of storage space. Walk into your open concept living area, where you'll have more than enough room to cuddle up or host all of your friends and family.Additional options included: Stainless steel appliances, a decorative tile backsplash, integral miniblinds in the rear door, pendant lighting in the kitchen, under cabinet lighting, and a single basin kitchen sink

Neighborhood Data

Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,597 (100%)
Owner Occupied HU	2,158 (83.1%)
Renter Occupied HU	328 (12.6%)
Vacant Housing Units	111 ( 4.3%)
Median Home Value	$377,951
Average Home Value	$449,516