Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7104 Rose Quartz Ct, Fort Worth, TX, 76132 uses $135,915 cash to close to unlock $6,296/yr annual cash flow and $525/mo monthly cash flow. Total monthly income runs $3,529/mo, and a $2,007/mo payment keeps the spread at $525/mo. Purchase price stands at $410,000, and rental yield measures 10.33% with $3,529/mo rent. Return on cash invested shows 24.54% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 129.19% and total cumulative return in cash records $175,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,529/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
3,049 sqft lot
$N/A/sqft
$83 monthly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $410,000 |
| 2025-08-01 | Listing removed | $410,000 |
| 2025-06-24 | Price change | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | $6869.97 | -25.41% | $390,000 | -4.19% |
| 2023-08-14 | $9210.39 | -8.69% | $407,041 | 4.91% |
| 2022-08-14 | $10086.44 | 24.56% | $388,000 | 28.80% |
Listed by: Briana Cole • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #21030264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
