7104 Harbor Village DrDuck KeyFL33050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duck Key at 7104 Harbor Village Dr, Duck Key, FL, 33050 earns $957/mo cash flow from $5,686/mo rent with a $3,034/mo payment. Total monthly income totals $5,686/mo, and annual cash flow totals $11,488/yr on $203,947 capital. ROI tracks 25.69% on current figures, and rental yield reads 11.01% at a $619,900 purchase. Equity gained on principal adds $4,000/yr, and 5% annual appreciation supports $171,267 over five years. Five-year ROI reaches 135.74% and total cumulative return in cash sums $276,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,686/mo property income instead of your personal income.
Single Family
Built in 2001
2,223 sqft lot
$N/A/sqft
$615 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33050, Marathon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,703 (100%) |
| Owner Occupied HU | 3,114 (40.4%) |
| Renter Occupied HU | 1,731 (22.5%) |
| Vacant Housing Units | 2,858 (37.1%) |
| Median Home Value | $810,155 |
| Average Home Value | $1,034,655 |
Housing Distribution
Address Breakdown
Residential
6,022
Single Family
5,534
Multi-Family
488
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose Cabrera • AmeriFirst Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11573582
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.