Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 7101 SW 89th Ct APT 110, Miami, FL, 33173 listed at $195,000 pairs $2,526/mo rent with a $954/mo payment to leave $575/mo cash flow. Total monthly income runs $2,526/mo, and annual cash flow reaches $6,895/yr on $64,643 cash to close. Return on cash invested measures 30.58% in year one, and rental yield registers 15.54% at a $195,000 basis. Equity gained on principal adds $1,258/yr, and annual property appreciation at 5% supports $53,875 by year five. Five-year ROI tracks 165.08% and total cumulative return in cash totals $106,714. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,526/mo property income relative to a $954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
$617 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Price change | $195,000 |
| 2024-12-06 | Listed for sale | $200,000 |
| 2024-11-02 | Listing removed | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $2224.68 | 12.36% | $119,150 | 10.00% |
| 2022-12-25 | $1979.89 | 9.54% | $108,319 | 10.00% |
| 2021-12-25 | $1807.44 | 5.13% | $98,472 | 10.00% |
Listed by: Mario Avalos • K & A Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11704599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
