Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maypearl at 7100 Fm 66, Maypearl, TX, 76064 listed at $679,000 pairs $4,759/mo rent with a $3,323/mo payment. Total monthly income runs $4,759/mo. Return on cash invested measures 19.69% in year one, and rental yield registers 8.41% at a $679,000 basis. Equity gained on principal adds $4,381/yr, and annual property appreciation at 5% supports $187,595 by year five. Five-year ROI tracks 102.84% and total cumulative return in cash totals $229,739. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,759/mo property income relative to a $3,323/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
5.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76064, Maypearl, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 702 (100%) |
| Owner Occupied HU | 553 (78.8%) |
| Renter Occupied HU | 128 (18.2%) |
| Vacant Housing Units | 21 ( 3.0%) |
| Median Home Value | $450,342 |
| Average Home Value | $489,259 |
Residential
413
Single Family
413
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-06-25 | Price change | $679,000 |
| 2024-06-09 | Listed for sale | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2883.09 | -32.07% | $409,706 | 10.00% |
| 2022-08-14 | $4244.21 | N/A | $372,460 | 10.00% |
| 2021-08-14 | N/A | N/A | $338,600 | 262.25% |
Listed by: Caroline Hansen • Tri County Corner Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20637242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
