Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alligator at 710 Eubanks Rd, Alligator, MS, 38720 offers a 12.44% rental yield on a $114,000 purchase with $1,182/mo rent. Total monthly income registers $1,182/mo, and a $558/mo payment leaves $484/mo available for distribution. Annual cash flow reaches $5,812/yr on $37,791 to close, and return on cash invested stands at 35.29% in year one. Equity gained on principal adds $736/yr while 5% annual appreciation supports $31,496 over five years. Portfolio math shows five-year ROI at 185.3% and total cumulative return in cash at $70,027. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,182/mo property income against a $558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38720, Alligator, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 283 (100%) |
| Owner Occupied HU | 147 (51.9%) |
| Renter Occupied HU | 26 ( 9.2%) |
| Vacant Housing Units | 110 (38.9%) |
| Median Home Value | $60,556 |
| Average Home Value | $84,473 |
Residential
192
Single Family
192
Multi-Family
0
Businesses
2
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $114,000 |
| 2025-02-17 | Listing removed | $148,000 |
| 2024-11-13 | Listed for sale | $148,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $314.57 | 1.02% | $10,317 | -0.55% |
| 2023-06-09 | $311.39 | -2.84% | $10,374 | -0.80% |
| 2022-06-09 | $320.49 | -40.67% | $10,458 | -16.11% |
No similar rental properties found nearby.
Listed by: Deborah D Luster • Hal Fiser Agency
Mls Name: MLS United
Mls ID: #4115192
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
