71 Terrapin Dr, Brandon, MS, 39042 | $948/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2551 sft

601 Wendover Way, Ridgeland, MS, 39157

3 Bed
2 Bath
1687 sft

181 Stillhouse Creek Dr, Madison, MS, 39110

3 Bed
2 Bath
1921 sft

130 Savoy Park, Madison, MS, 39110

3 Bed
3 Bath
2154 sft

125 Providence Dr, Madison, MS, 39110

Nearby investment properties with comparable prices

4 Bed
2 Bath
2121 sft

146 French Br, Madison, MS, 39110

5 Bed
3 Bath
2071 sft

444 Piney Dr, Pearl, MS, 39208

4 Bed
3 Bath
1942 sft

315 Jasmine Cove Ln, Brandon, MS, 39042

3 Bed
2 Bath
2139 sft

54 Moss Woods Dr, Madison, MS, 39110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 71 Terrapin Dr, Brandon, MS, 39042 listed at $417,000 pairs $3,500/mo rent with a $2,041/mo payment to leave $948/mo cash flow. Total monthly income runs $3,500/mo, and annual cash flow reaches $11,378/yr on $138,236 cash to close. Return on cash invested measures 28.14% in year one, and rental yield registers 10.07% at a $417,000 basis. Equity gained on principal adds $2,691/yr, and annual property appreciation at 5% supports $115,209 by year five. Five-year ROI tracks 146.91% and total cumulative return in cash totals $203,077. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,500/mo property income relative to a $2,041/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1976

0.42 Acres lot

$N/A/sqft

No HOA