71 Rollingwood DrJohnstonRI02919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnston at 71 Rollingwood Dr, Johnston, RI, 02919 generates $4,217/mo in rent and, after a $2,355/mo payment, leaves $1,048/mo in cash flow. Total monthly income is $4,217/mo, and annual cash flow is $12,578/yr on $159,485 invested. Return on cash invested sits at 27.8% in year one, and rental yield is 10.52% on a $481,100 entry. Equity gained on principal adds $3,104/yr, while 5% annual appreciation builds toward $132,919 over five years. Five-year ROI reaches 145.67% and total cumulative return in cash sums $232,322. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,217/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02919, Johnston, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,630 (100%) |
| Owner Occupied HU | 8,689 (68.8%) |
| Renter Occupied HU | 3,472 (27.5%) |
| Vacant Housing Units | 469 ( 3.7%) |
| Median Home Value | $408,882 |
| Average Home Value | $428,372 |
Housing Distribution
Address Breakdown
Residential
12,608
Single Family
11,503
Multi-Family
1,105
Businesses
1,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A