71 Pendleton DrPine HavenWY82721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Haven at 71 Pendleton Dr, Pine Haven, WY, 82721 with 5% annual appreciation on a $420,000 basis while $3,078/mo rent supports operations. Total monthly income totals $3,078/mo and a $2,056/mo payment preserves $690/mo for cash returns. Annual cash flow comes to $8,274/yr on $139,230 deployed, and return on cash invested reaches 25.85% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,038 alongside rental yield of 8.79%. Five-year ROI measures 134.06% and total cumulative return in cash totals $186,655.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,078/mo property income versus a $2,056/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82721, Moorcroft, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,635 (100%) |
| Owner Occupied HU | 1,070 (65.4%) |
| Renter Occupied HU | 227 (13.9%) |
| Vacant Housing Units | 338 (20.7%) |
| Median Home Value | $362,698 |
| Average Home Value | $421,699 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
764
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Robles • Team Properties Group, LLC
Mls Name: Northeast Wyoming Realtors Association
Mls ID: #25-2673