9 Jh CtGilletteWY82727
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 9 Jh Ct, Gillette, WY, 82727 in Gillette is a conservative rental investment at $369,900. Rental yield 6.41%. A 1.19 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $102,197; $3,407/yr in principal paydown supplements. Total projected return: $131,330.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 9.2% |
| Monthly Cash Flow | $(207) | $1,250 |
City averages based on Gillette market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,976 |
| Total Monthly Debt Service | $1,956 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2008
8.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82727, Rozet, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 633 (100%) |
| Owner Occupied HU | 507 (80.1%) |
| Renter Occupied HU | 70 (11.1%) |
| Vacant Housing Units | 56 ( 8.8%) |
| Median Home Value | $359,174 |
| Average Home Value | $433,649 |
Housing Distribution
Address Breakdown
Residential
559
Single Family
559
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2008
8.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82727, Rozet, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 633 (100%) |
| Owner Occupied HU | 507 (80.1%) |
| Renter Occupied HU | 70 (11.1%) |
| Vacant Housing Units | 56 ( 8.8%) |
| Median Home Value | $359,174 |
| Average Home Value | $433,649 |
Housing Distribution
Address Breakdown
Residential
559
Single Family
559
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices