7095 Marysville Rd, Browns Valley, CA, 95918 | $472/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1985 sft

675 Almond St, Yuba City, CA, 95991

3 Bed
2 Bath
1766 sft

180 La Mirada Ave, Oroville, CA, 95966

3 Bed
2 Bath
1469 sft

1661 Clark Ave, Yuba City, CA, 95991

3 Bed
2 Bath
1296 sft

4298 Lever Ave, Olivehurst, CA, 95961

Nearby investment properties with comparable prices

2 Bed
2 Bath
1134 sft

18458 Song Sparrow Ct, Penn Valley, CA, 95946

3 Bed
2 Bath
1092 sft

1186 Maple Ave, Yuba City, CA, 95991

2 Bed
3 Bath
2063 sft

6342 Woodman Dr, Oroville, CA, 95966

3 Bed
2 Bath
1505 sft

2426 Lone Tree Rd, Oroville, CA, 95965

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Browns Valley at 7095 Marysville Rd, Browns Valley, CA, 95918 priced at $400,000 pairs $2,947/mo rent with $472/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,947/mo, and annual cash flow comes to $5,668/yr on $132,600 invested. Return on cash invested is 24.18% in year one, and rental yield stands at 8.84% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 125.78% and total cumulative return in cash reaches $166,780. For financing, Ziffy Mortgage’s DSCR program evaluates $2,947/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1981

20.09 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95918, Browns Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,142 (100%)
Owner Occupied HU	927 (81.2%)
Renter Occupied HU	134 (11.7%)
Vacant Housing Units	81 ( 7.1%)
Median Home Value	$606,368
Average Home Value	$669,380