Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockdale at 707 Palmer St, Rockdale, TX, 76567 offers $2,192/mo rent that, after a $1,496/mo payment, leaves $18/mo cash flow. Total monthly income is $2,192/mo, and annual cash flow is $220/yr on $101,340 cash. Return on cash invested measures 20.13% in year one, and rental yield stands at 8.6% at a $305,700 entry. Equity gained on principal adds $1,973/yr while 5% annual appreciation compounds into $84,459 by year five. Five-year ROI records 105.24% and total cumulative return in cash reaches $106,645. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,192/mo property income versus a $1,496/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listing removed | $320,000 |
| 2025-04-22 | Pending sale | $320,000 |
| 2025-03-11 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $4994.39 | 31.81% | $283,051 | 10.00% |
| 2023-10-09 | $3789.04 | -25.27% | $257,319 | 10.00% |
| 2022-10-09 | $5070.59 | -0.01% | $233,926 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
