Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corvallis at 7066 Pinot Noir Dr, Corvallis, OR, 97330 priced at $518,615 converts $2,754/mo rent into after a $2,538/mo obligation. Total monthly income equals $2,754/mo. Return on cash invested prints 17.17% in year one, and rental yield reads 6.37% against a $518,615 entry. Equity gained on principal adds $3,347/yr, while 5% annual appreciation compiles into $143,284 by year five. Five-year ROI reaches 87.99% and total cumulative return in cash sums $150,128. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,754/mo property income covering a $2,538/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,574 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Sold | $518,615 |
| 2025-08-12 | Pending sale | $509,900 |
| 2025-05-02 | Listed for sale | $509,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JASON CADWELL • Jmg Jason Mitchell Group-Albany
Mls Name: WVMLS
Mls Provider:
Mls ID: #828447
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
