Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 414 SE Ray St, Dallas, OR, 97338 earns $369/mo cash flow from $3,145/mo rent with a $2,251/mo payment. Total monthly income totals $3,145/mo, and annual cash flow totals $4,426/yr on $152,490 capital. ROI tracks 22.81% on current figures, and rental yield reads 8.2% at a $460,000 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 over five years. Five-year ROI reaches 118.2% and total cumulative return in cash sums $180,241. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,145/mo property income instead of your personal income.
Single Family
Built in 2022
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97338, Dallas, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,715 (100%) |
| Owner Occupied HU | 6,971 (71.8%) |
| Renter Occupied HU | 2,440 (25.1%) |
| Vacant Housing Units | 304 ( 3.1%) |
| Median Home Value | $460,123 |
| Average Home Value | $495,328 |
Residential
9,322
Single Family
8,769
Multi-Family
553
Businesses
623
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $460,000 |
| 2025-06-16 | Listing removed | $449,900 |
| 2025-05-02 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: WADE KELLEY • Tradition Real Estate Partners
Mls Name: WVMLS
Mls Provider:
Mls ID: #830331
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
