7065 Route 28ShandakenNY12480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shandaken at 7065 Route 28, Shandaken, NY, 12480 offers $4,357/mo rent that, after a $2,325/mo payment, leaves $1,185/mo cash flow. Total monthly income is $4,357/mo, and annual cash flow is $14,219/yr on $157,463 cash. Return on cash invested measures 28.94% in year one, and rental yield stands at 11.01% at a $475,000 entry. Equity gained on principal adds $3,065/yr while 5% annual appreciation compounds into $131,234 by year five. Five-year ROI records 151.9% and total cumulative return in cash reaches $239,179. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,357/mo property income versus a $2,325/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12480, Shandaken, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 466 (100%) |
| Owner Occupied HU | 203 (43.6%) |
| Renter Occupied HU | 78 (16.7%) |
| Vacant Housing Units | 185 (39.7%) |
| Median Home Value | $441,071 |
| Average Home Value | $520,419 |
Housing Distribution
Address Breakdown
Residential
221
Single Family
221
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices