7060 Crystal Blvd, El Dorado, CA, 95623 | $1,075/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1101 sft

9841 Beachwood Dr, Orangevale, CA, 95662

2 Bed
3 Bath
1355 sft

2107 Esplanade Cir, Folsom, CA, 95630

4 Bed
2 Bath
1672 sft

5865 Rose Ct, Pollock Pines, CA, 95726

3 Bed
2 Bath
1512 sft

3540 Nordic Way, Placerville, CA, 95667

Nearby investment properties with comparable prices

1 Bed
2 Bath
643 sft

7166 Pine Cone Dr, Pollock Pines, CA, 95726

3 Bed
2 Bath
1198 sft

107 Kennerly Way, Folsom, CA, 95630

2 Bed
3 Bath
1233 sft

9118 Madison Green Ln APT 24, Orangevale, CA, 95662

3 Bed
2 Bath
1057 sft

19035 Pine Dr E, Pioneer, CA, 95666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado at 7060 Crystal Blvd, El Dorado, CA, 95623 offers a 10.57% rental yield on a $410,000 purchase with $3,612/mo rent. Total monthly income registers $3,612/mo, and a $2,007/mo payment leaves $1,075/mo available for distribution. Annual cash flow reaches $12,905/yr on $135,915 to close, and return on cash invested stands at 29.4% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 153.77% and total cumulative return in cash at $208,991. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,612/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

2.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95623, El Dorado, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,228 (100%)
Owner Occupied HU	1,730 (77.6%)
Renter Occupied HU	350 (15.7%)
Vacant Housing Units	148 ( 6.6%)
Median Home Value	$574,138
Average Home Value	$723,211