705 Heartwood Ln, Brandon, MS, 39042 | $746/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1687 sft

313 Red Cedar Dr, Brandon, MS, 39047

4 Bed
2 Bath
2335 sft

114 Westlake Dr, Brandon, MS, 39047

4 Bed
2 Bath
1851 sft

92 Fern Valley Rd, Brandon, MS, 39042

5 Bed
3 Bath
2624 sft

5154 Sunnyvale Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

4 Bed
3 Bath
2050 sft

1972 Aztec Dr, Jackson, MS, 39211

3 Bed
2 Bath
1691 sft

2004 Bayberry Dr, Flowood, MS, 39232

4 Bed
4 Bath
3457 sft

43 S Crownpointe Dr, Jackson, MS, 39211

4 Bed
2 Bath
1875 sft

304 Wood Duck Cir, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 705 Heartwood Ln, Brandon, MS, 39042 priced at $340,000 converts $2,826/mo rent into $746/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,826/mo, and annual cash flow totals $8,946/yr on $112,710 invested. Return on cash invested prints 27.85% in year one, and rental yield reads 9.97% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 145.32% and total cumulative return in cash sums $163,794. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,826/mo property income covering a $1,664/mo payment, not borrower’s personal income.

Single Family

Built in 2022

8,712 sqft lot

$N/A/sqft

No HOA