705 Harbor House Dr UNIT 8MadisonWI53719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 705 Harbor House Dr UNIT 8, Madison, WI, 53719 earns $319/mo cash flow from $1,999/mo rent with a $1,181/mo payment. Total monthly income totals $1,999/mo, and annual cash flow totals $3,827/yr on $79,958 capital. ROI tracks 24.7% on current figures, and rental yield reads 9.95% at a $241,200 purchase. Equity gained on principal adds $1,556/yr, and 5% annual appreciation supports $66,639 over five years. Five-year ROI reaches 129.51% and total cumulative return in cash sums $103,555. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,999/mo property income instead of your personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53719, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,308 (100%) |
| Owner Occupied HU | 7,434 (45.6%) |
| Renter Occupied HU | 8,437 (51.7%) |
| Vacant Housing Units | 437 ( 2.7%) |
| Median Home Value | $386,426 |
| Average Home Value | $429,640 |
Housing Distribution
Address Breakdown
Residential
15,534
Single Family
8,548
Multi-Family
6,986
Businesses
1,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices