705 Celestial TrlLavonTX75166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lavon at 705 Celestial Trl, Lavon, TX, 75166 earns $2,696/mo cash flow from $5,906/mo rent with a $2,172/mo payment. Total monthly income totals $5,906/mo, and annual cash flow totals $32,352/yr on $147,126 capital. ROI tracks 41.9% on current figures, and rental yield reads 15.97% at a $443,819 purchase. Equity gained on principal adds $2,864/yr, and 5% annual appreciation supports $122,619 over five years. Five-year ROI reaches 222.16% and total cumulative return in cash sums $326,853. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,906/mo property income instead of your personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75166, Lavon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 3,366 (85.4%) |
| Renter Occupied HU | 259 ( 6.6%) |
| Vacant Housing Units | 317 ( 8.0%) |
| Median Home Value | $503,425 |
| Average Home Value | $530,001 |
Housing Distribution
Address Breakdown
Residential
3,167
Single Family
3,167
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Mcgrath • Meritage Homes Realty
Mls Name: NTREIS
Mls ID: #20658260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.