705 Brookwood Cir, Brandon, MS, 39042 | $77/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2551 sft

601 Wendover Way, Ridgeland, MS, 39157

3 Bed
3 Bath
2537 sft

104 Copperridge Dr, Brandon, MS, 39042

4 Bed
2 Bath
2232 sft

332 Provision Pkwy, Brandon, MS, 39042

3 Bed
2 Bath
1836 sft

258 Hidden Hills Pkwy, Brandon, MS, 39047

Nearby investment properties with comparable prices

4 Bed
3 Bath
2517 sft

592 Asbury Lane Dr, Pearl, MS, 39208

4 Bed
3 Bath
2561 sft

416 N Old Canton Rd, Madison, MS, 39110

4 Bed
3 Bath
2414 sft

229 Reservoir Way, Brandon, MS, 39047

4 Bed
3 Bath
2340 sft

LOT 104 Bronson Bnd, Flowood, MS, 39232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 705 Brookwood Cir, Brandon, MS, 39042 priced at $558,900 pairs $3,498/mo rent with $77/mo cash flow after a $2,736/mo payment. Total monthly income equals $3,498/mo, and annual cash flow comes to $928/yr on $183,878 invested. Return on cash invested is 20.57% in year one, and rental yield stands at 7.51% on a $558,900 basis. Equity gained on principal adds $3,606/yr, and 5% annual appreciation accumulates to $154,414 by year five. Five-year ROI measures 106.24% and total cumulative return in cash reaches $195,356. For financing, Ziffy Mortgage’s DSCR program evaluates $3,498/mo property income against a $2,736/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2016

0.33 Acres lot

$N/A/sqft

No HOA