705 Brandywine St SE APT 201, Washington, DC, 20032 | $202/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

705 Brandywine St SE APT 201, Washington, DC, 20032 | $202/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
672 sft

4 Kenwood Pl, Indian Head, MD, 20640

1 Bed
1 Bath
684 sft

522 Wilson Bridge Dr #6723-B-1, Oxon Hill, MD, 20745

1 Bed
1 Bath
684 sft

546 Wilson Bridge Dr #6747-C-1, Oxon Hill, MD, 20745

2 Bed
1 Bath
672 sft

41 Elder Pl, Indian Head, MD, 20640

Nearby investment properties with comparable prices

2 Bed
1 Bath
769 sft

625 Chesapeake St SE #301, Washington, DC, 20032

2 Bed
1 Bath
672 sft

140 Circle Ave, Indian Head, MD, 20640

2 Bed
1 Bath
672 sft

4 Kenwood Pl, Indian Head, MD, 20640

1 Bed
1 Bath
684 sft

546 Wilson Bridge Dr #6747-C-1, Oxon Hill, MD, 20745

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 705 Brandywine St SE APT 201, Washington, DC, 20032 uses $37,460 cash to close to unlock $2,421/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $863/mo, and a $553/mo payment keeps the spread at $202/mo. Purchase price stands at $113,000, and rental yield measures 9.16% with $863/mo rent. Return on cash invested shows 26.37% in year one, and 5% annual appreciation builds toward $31,220 over five years. Five-year ROI reaches 137.06% and total cumulative return in cash records $51,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $863/mo property income covering a $553/mo payment rather than investor’s personal income.

Condo

Built in 1953

N/A lot

$N/A/sqft

No HOA

More details about the property

This stylish two-bedroom, one-bathroom condo in Washington, D.C. offers modern comfort and urban convenience. The open-concept living space features abundant natural light, creating a warm and inviting atmosphere. The kitchen is equipped with updated stainless steel appliances, subway style backsplash, perfect for cooking and entertaining. In-unit laundry adds an extra layer of convenience, while the thoughtfully designed layout provides both functionality and comfort. Situated in a vibrant D.C. neighborhood, this condo offers easy access to local restaurants, shops, and public transportationmaking it an ideal home for city living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20032, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,337 (100%)
Owner Occupied HU	3,531 (20.4%)
Renter Occupied HU	11,934 (68.8%)
Vacant Housing Units	1,872 (10.8%)
Median Home Value	$384,817
Average Home Value	$494,903