Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 7048 Cedar Creek Dr #J2IO1M, Grand Prairie, TX, 75054 earns $648/mo cash flow from $3,414/mo rent with a $1,904/mo payment. Total monthly income totals $3,414/mo, and annual cash flow totals $7,770/yr on $128,987 capital. ROI tracks 25.93% on current figures, and rental yield reads 10.53% at a $389,100 purchase. Equity gained on principal adds $2,511/yr, and 5% annual appreciation supports $107,501 over five years. Five-year ROI reaches 136.36% and total cumulative return in cash sums $175,886. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,414/mo property income instead of your personal income.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Date | Event | Price |
|---|---|---|
| 2023-12-07 | Listing removed | N/A |
| 2023-07-28 | Price change | $406,990 |
| 2023-03-21 | Listed for sale | $401,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
