704 StarboardAransas PassTX73336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aransas Pass at 704 Starboard, Aransas Pass, TX, 73336 priced at $356,900 converts $4,037/mo rent into $1,499/mo cash flow after a $1,747/mo obligation. Total monthly income equals $4,037/mo, and annual cash flow totals $17,986/yr on $118,312 invested. Return on cash invested prints 35.11% in year one, and rental yield reads 13.57% against a $356,900 entry. Equity gained on principal adds $2,303/yr, while 5% annual appreciation compiles into $98,605 by year five. Five-year ROI reaches 185.58% and total cumulative return in cash sums $219,560. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,037/mo property income covering a $1,747/mo payment, not borrower’s personal income.
Single Family
Built in 2024
10,243 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zaira Sansom • Realty Executives Coastal Bend/Rockport
Mls Name: RPMLS
Mls ID: #143518
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.