Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bedford at 703 Hardin St, Bedford, IA, 50833 offers a 16.18% rental yield on a $110,000 purchase with $1,483/mo rent. Total monthly income registers $1,483/mo, and a $538/mo payment leaves $757/mo available for distribution. Annual cash flow reaches $9,082/yr on $36,465 to close, and return on cash invested stands at 44.81% in year one. Equity gained on principal adds $710/yr while 5% annual appreciation supports $30,391 over five years. Portfolio math shows five-year ROI at 236.97% and total cumulative return in cash at $86,412. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,483/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50833, Bedford, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,093 (100%) |
| Owner Occupied HU | 735 (67.2%) |
| Renter Occupied HU | 215 (19.7%) |
| Vacant Housing Units | 143 (13.1%) |
| Median Home Value | $122,669 |
| Average Home Value | $180,378 |
Residential
932
Single Family
925
Multi-Family
7
Businesses
108
Date | Event | Price |
|---|---|---|
| 2025-10-19 | Sold | $110,000 |
| 2025-08-23 | Pending sale | $134,900 |
| 2025-08-12 | Listed for sale | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $1818.00 | 9.12% | $125,240 | N/A |
| 2023-10-14 | $1666.00 | 3.74% | $125,240 | 37.20% |
| 2022-10-14 | $1606.00 | 7.07% | $91,280 | N/A |
Listed by: Douglas Thompson • Red Brick Realty
Mls Name: NoCoast MLS
Mls Provider:
Mls ID: #6330704
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
